Non-Interest Bearing Deposits Grow $50 million or 12% Annualized in Second Quarter
Second Quarter 2023 Highlights
- Total deposits grew $178 million or 6% over prior quarter
- Non-interest bearing demand deposits grew $50 million and represent 54% of total deposits
- Total loans increased $22 million or 1% over prior quarter
- Net yield on interest earning assets increased 10 basis points over the prior quarter
- Total borrowings decreased $166 million or 34% over prior quarter
- Net income for six months increased $1.1 million or 5%, over prior year
- Tangible book value per share increased by $0.29 to $31.37 over prior quarter
- Nonperforming assets to total assets of 0.15%
- Phil Feghali named President and Jeff Munson named Chief Credit Officer
- Continued status as well-capitalized, the highest regulatory category
AMERICAN BUSINESS BANK (OTCQX: AMBZ) today reported net income of $9.3 million or $1.01 per fully diluted share for the quarter ended June 30, 2023 compared to $13.1 million or $1.42 per fully diluted share for the quarter ended March 31, 2023, and $11.4 million or $1.24 per fully diluted share for the quarter ending June 30, 2022, representing declines of 29% and 18%, respectively. The second quarter of 2022 included net income associated with the PPP program of $1.2 million or $0.14 per fully diluted share.
Net income for the first half of 2023 was $22.4 million or $2.43 per fully diluted share, an increase of $1 million or 5%, from the $21.4 million net income or $2.33 per fully diluted share for the first half of the prior year. The first half of 2022 included net income associated with the PPP program of $2.6 million or $0.28 per fully diluted share.
“Our deep relationships within the markets we serve yielded a significant increase in deposits this quarter. In fact, for the second quarter and first six months of 2023, we solicited and won new business that exceeded both the customer count and deposit balances opened in the previous comparable periods and we have a strong deposit pipeline of new customers for the last half of the year. Our proven business model continues to highlight that good businesses need strong banking relationships and yearn for effective relationship managers to provide exceptional service. Many of our clients routinely need lines of credit to operate and other credit vehicles which we continue to provide. Other banks may have pulled back from loan production, but we continue to meet the lending needs of clients with our strong liquidity position. Additional growth in deposits has come from existing relationships who opted to move some of their deposits into US government bonds when the gap between deposit rates and Treasury rates expanded. Some of these balances have returned to the balance sheet as deposits in the form of CD’s. These efforts have resulted in improvement and stabilization in our cost of deposits and a significant reduction in borrowings.
“In light of our enviable credit culture and history, we continually monitor our portfolio for negative market trends. Today those concerns are in commercial real estate office buildings and entertainment industry businesses. We possess limited exposure to office loans of which the majority are owner-occupied, substantially all are three stories or under and are all located in suburban markets. It is clear that the overall Los Angeles economy will be impacted by the labor actions of the writers and actors. As the Bank has no exposure to production companies, we are keeping an eye on the limited exposure to customers that provide services to the industry. During the quarter we recognized a $170,000 charge off of the unguaranteed portion of an SBA loan.
“Despite the headwinds experienced by the banking industry during the year, the team exceeded earnings in the first of half of 2023 as compared to last year even without the benefit of PPP related earnings recorded in 2022. This further demonstrates the stability of the Bank’s business model with a diversified and loyal customer base,” commented Leon Blankstein, ABB’s CEO and Director.
For the quarter ending June 30, 2023, net interest income was $28.7 million, a 10% decrease over the first quarter of 2023. Interest income on loans increased by $1.5 million due to loan growth and higher interest rates which was offset by an increase in interest expense of $4.8 million due to an increase in the cost of deposits and higher average borrowings. For the quarter ending June 30, 2023, the cost of deposits was 0.73% representing an increase of 0.40% compared to the quarter ending March 31, 2023. The provision for loan losses was $1.5 million in the quarter based on loan growth, a loan charge off and an increase in qualitative factors; furthermore a component was $0.2 million for the reserve for unfunded loan commitments. The allowance for loan losses as a percentage of loans was 1.09% at June 30, 2023.
For the six months ended June 30, 2023, net income was $22.4 million or $2.43 per fully diluted share compared to $21.4 million or $2.33 per fully diluted share for the six months ended June 30, 2022. This was primarily due to an increase of $378 million in average core loans with higher yields offset by an increase in average borrowings of $302 million with higher costs and an increase in the cost of interest-bearing deposits.
Net Interest Margin
Net interest margin for the second quarter of 2023 decreased to 2.99% from 3.38% for the first quarter of 2023 due to an increase in the cost of interest-bearing liabilities which was partially offset by higher loan yields. Net interest margin for the second quarter of 2023 decreased to 2.99% from 3.21% for the second quarter of 2022 due to a change in the mix of liabilities from low cost deposits to high cost short-term borrowings. As of June 30, 2023, 65% of the loan portfolio was fixed rate. Of the variable rate loans, approximately half are indexed to prime of which $341 million are adjustable within 90 days of a change in prime. For the month of June 2023, the net interest margin was 2.96%.
Net Interest Income
For the quarter ended June 30, 2023, net interest income declined by $3.3 million, or 10%, compared to the first quarter of 2023 and by $1.2 million, or 4%, compared to the second quarter of 2022. The decrease compared to the prior quarter is due to an increase in the cost of interest-bearing deposits and higher average borrowings during the quarter. The decrease compared to prior year quarter is due to a change in the mix of liabilities from low cost deposits to high cost short-term borrowings offset by the Bank’s strong core loan growth and increases in market rates on loans. The following table reflects the effect of PPP related income in 2022 for comparison purposes. The remaining $2 million balance of PPP loans are expected to be held to term.
(Figures in $000s, except per share amounts) | As of or For the Six Months Ended: |
As of or For the Three Months Ended: |
||||||||||||
June 2023 |
June 2022 |
June 2023 |
March 2023 |
June 2022 |
||||||||||
PPP Total Loans, net | $ |
2,039 |
$ |
22,931 |
$ |
2,039 |
$ |
6,659 |
$ |
22,931 |
||||
Total PPP loan income | $ |
130 |
$ |
3,637 |
$ |
50 |
$ |
81 |
$ |
1,762 |
||||
Total PPP loan income after tax | $ |
92 |
$ |
2,565 |
$ |
35 |
$ |
57 |
$ |
1,242 |
||||
Total PPP loan income after tax per share - diluted | $ |
0.01 |
$ |
0.28 |
$ |
0.00 |
$ |
0.01 |
$ |
0.14 |
Non-Interest Income
The decrease in non-interest income from the prior quarter is due to reduced gains on sale of SBA loans offset by an increase of the valuation of COLI policies that are invested in mutual funds. The increase in non-interest income compared to the prior year quarter is primarily due to the higher valuation of COLI policies and gain on sale of SBA loans.
Non-Interest Expense
For the quarter ending June 30, 2023, total non-interest expense increased $0.5 million compared to the prior quarter and $2.6 million compared to the prior year quarter primarily due to increases in salaries and employee benefits. The efficiency ratio increased to 54% for the second quarter of 2023 compared to 47% for the first quarter of 2023 and 45% for the second quarter of 2022.
There were 231 full time equivalent employees at June 30, 2023 compared to 205 a year ago and 224 at March 31, 2023. The Bank has 42 relationship managers in eight offices representing an increase of one from both a year ago and the prior quarter.
For the six months ended June 30, 2023, non-interest expense increased $4.1 million or 14% compared to the same period a year ago, mainly due to increases in salaries and employee benefits.
Income Taxes
The effective income tax rate was 27.6% for quarter ended June 30, 2023, 27.1% for the quarter ended March 31, 2023, 27.0% for the year ended December 31, 2022 and is currently estimated to be between 27%-28% for 2023.
Balance Sheet
For the quarter ended June 30, 2023, total core loans, excluding PPP loans, increased $26 million, or 1%. The majority of this growth was in owner-occupied commercial real estate (CRE) loans. The largest origination was in an Industrial Manufacturing single tenant building. Commercial and industrial (C&I) loans increased by $7 million despite a reduction in line utilization. At June 30, 2023, the utilization rate for the Bank’s commercial lines of credit decreased to 26% from 29% at March 31, 2023.
June 30, 2023 |
March 31, 2023 |
||||
(Figures in $000s) | |||||
RE - Owner Occupied | $ |
1,076,604 |
$ |
1,051,637 |
|
RE - Non Owner Occupied |
|
697,764 |
|
692,437 |
|
Construction & Land |
|
51,226 |
|
57,823 |
|
Total CRE Loans | $ |
1,825,594 |
$ |
1,801,897 |
Investment securities decreased during the second quarter of 2023 to $1.23 billion consisting of 47% in held-to-maturity (HTM) securities. As of June 30, 2023, the duration of the available-for-sale (AFS) securities portfolio increased to 5.6 years from 5.5 years as of March 31, 2023. Accumulated other comprehensive loss on AFS securities increased to $78.7 million as of June 30, 2023 from $72.0 million as of March 31, 2023 as market rates relevant to securities pricing increased. The duration on the held-to-maturity portfolio which holds a significant amount of municipal securities is 7.4 years. As of June 30, 2023, the unrealized after tax loss on HTM securities was $74 million.
During the second quarter of 2023, deposits grew steadily throughout the quarter increasing by $178 million to $3.3 billion. The Bank obtained new customer relationships as measured by the $50 million increase in non-interest-bearing deposits. Certificates of deposits increased by $100 million partially due to an increase in CDARS™ reciprocal which was previously one-way sell. The Bank has no brokered deposits. The Bank has not lost any relationships due to the recent turbulence in the banking industry. The Bank’s off balance sheet products of treasury securities held for clients declined by $52 million during the second quarter of 2023 to $226 million.
During the second quarter of 2023, total assets increased $23.5 million, or 0.6%, total loans grew $21.7 million, or 0.9%, total deposits increased by $178 million, or 24% annualized, and borrowings declined by $166 million. Borrowings have continued to decline in July.
The Bank has increased its borrowing capability since March 31, 2023 by pledging additional securities under the Federal Reserve Bank (FRB) Term Funding Program. Under this program, the FRB discount window and with loans pledged at the Federal Home Loan Bank of San Francisco, the Bank has $1.8 billion in borrowing capacity as of June 30, 2023.
At June 30, 2023, the tangible common equity ratio was 7.25%, benefitting from year to date net income, adoption of CECL ($2.7 million) and a lower accumulated other comprehensive loss, as compared to year end.
Asset Quality
The following table presents asset quality overview as of the dates indicated:
June 30, 2023 |
March 31, 2023 |
||||||
(Figures in $000s) | |||||||
Non-performing assets (NPA) | $ |
5,788 |
|
$ |
6,000 |
|
|
Loans 90+ Days Past Due and Still Accruing |
|
- |
|
|
- |
|
|
Total NPA | $ |
5,788 |
|
$ |
6,000 |
|
|
NPA as a % of total assets |
|
0.15 |
% |
|
0.15 |
% |
|
Past Due as a % of total Loans |
|
0.00 |
% |
|
0.03 |
% |
|
Criticized as a % of total Loans |
|
4.56 |
% |
|
2.60 |
% |
|
Classified as a % of total Loans |
|
0.25 |
% |
|
0.26 |
% |
During the second quarter, non-performing assets (NPAs) decreased by $0.2 million to $5.8 million mainly due to a partial charge off of one C&I loan relationship. As of June 30, 2023, NPAs have a $544 thousand allowance on individually evaluated loans related to six C&I non-performing loan relationships of which the majority have a partial guarantee by the state of California or the SBA. Criticized loans increased primarily due to three different unrelated onetime events.
The following table represents the allowance for credit losses for loans as of and for the dates and periods indicated:
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, 2023 |
March 31, 2023 |
June 30, 2023 |
June 30, 2022 |
||||||||||||
(Figures in $000s) | |||||||||||||||
Balance, beginning of period | $ |
26,073 |
|
$ |
29,635 |
|
$ |
29,635 |
|
$ |
25,062 |
|
|||
Cumulative effect of change in accounting principle - CECL |
|
- |
|
|
(3,885 |
) |
|
(3,885 |
) |
|
- |
|
|||
Charge-offs |
|
(179 |
) |
|
- |
|
|
(179 |
) |
|
- |
|
|||
Recoveries |
|
10 |
|
|
10 |
|
|
20 |
|
|
36 |
|
|||
Net (charge-offs) / recoveries | $ |
(169 |
) |
$ |
10 |
|
$ |
(159 |
) |
$ |
36 |
|
|||
Provision |
|
1,268 |
|
|
313 |
|
|
1,581 |
|
|
2,510 |
|
|||
Balance, end of period | $ |
27,172 |
|
$ |
26,073 |
|
$ |
27,172 |
|
$ |
27,608 |
|
|||
Allowance as a % of loans |
|
1.09 |
% |
|
1.05 |
% |
|
1.09 |
% |
|
1.24 |
% |
The allowance for credit losses increased to $27 million during the second quarter of 2023 primarily as a result of an increase in qualitative factors. There were $179,000 in charge offs in the second quarter of 2023 compared to $23,000 during the prior year. The Bank has one $239 thousand restructured loan involving a borrower experiencing financial difficulty. The Bank adopted CECL as of January 1, 2023, thus 2022 was under a different accounting method.
ABOUT AMERICAN BUSINESS BANK
American Business Bank, headquartered in downtown Los Angeles, offers a wide range of financial services to the business marketplace. Clients include wholesalers, manufacturers, service businesses, professionals and non-profits. American Business Bank has seven Loan Production Offices in strategic locations including: North Orange County in Anaheim, Orange County in Irvine, South Bay in Torrance, San Fernando Valley in Woodland Hills, Riverside County in Corona, Inland Empire in Ontario and LA Coastal in Long Beach.
FORWARD LOOKING STATEMENTS
This communication contains certain forward-looking information about American Business Bank that is intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. Such statements include future financial and operating results, expectations, intentions and other statements that are not historical facts. Such statements are based on information available at the time of this communication and are based on current beliefs and expectations of the Bank’s management and are subject to significant risks, uncertainties and contingencies, many of which are beyond our control. Actual results may differ materially from those set forth in the forward-looking statements due to a variety of factors, including various risk factors. We are under no obligation (and expressly disclaim any such obligation) to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
American Business Bank | |||||||||||||||
Figures in $000, except share and per share amounts | |||||||||||||||
BALANCE SHEETS (unaudited) | |||||||||||||||
June |
|
March |
|
December |
|
June |
|||||||||
2023 |
|
2023 |
|
2022 |
|
2022 |
|||||||||
Assets: | |||||||||||||||
Cash and Due from Banks | $ |
74,634 |
|
$ |
43,642 |
|
$ |
34,644 |
|
$ |
68,512 |
|
|||
Interest Earning Deposits in Other Financial Institutions |
|
13,558 |
|
|
9,732 |
|
|
1,931 |
|
|
22,277 |
|
|||
Investment Securities: | |||||||||||||||
US Agencies |
|
104,916 |
|
|
114,081 |
|
|
123,164 |
|
|
145,380 |
|
|||
Mortgage Backed Securities |
|
424,316 |
|
|
442,375 |
|
|
439,376 |
|
|
479,027 |
|
|||
State and Municipals |
|
97,005 |
|
|
100,791 |
|
|
101,788 |
|
|
110,586 |
|
|||
Corporate Bonds |
|
13,443 |
|
|
14,347 |
|
|
15,021 |
|
|
13,758 |
|
|||
Securities Available-for-Sale, at Fair Value |
|
639,680 |
|
|
671,594 |
|
|
679,349 |
|
|
748,751 |
|
|||
Mortgage Backed Securities |
|
184,796 |
|
|
187,850 |
|
|
190,525 |
|
|
198,021 |
|
|||
State and Municipals |
|
391,381 |
|
|
393,459 |
|
|
394,219 |
|
|
395,679 |
|
|||
Allowance for Credit Losses, Held-To-Maturity |
|
(55 |
) |
|
(55 |
) |
|
- |
|
|
- |
|
|||
Securities Held-to-Maturity, at Amortized Cost, Net of Allowance for Credit Losses |
|
576,122 |
|
|
581,254 |
|
|
584,744 |
|
|
593,700 |
|
|||
Federal Home Loan Bank Stock, at Cost |
|
15,000 |
|
|
15,000 |
|
|
15,000 |
|
|
15,000 |
|
|||
Total Investment Securities |
|
1,230,802 |
|
|
1,267,848 |
|
|
1,279,093 |
|
|
1,357,451 |
|
|||
Loans Receivable: | |||||||||||||||
Commercial Real Estate |
|
1,825,594 |
|
|
1,801,897 |
|
|
1,721,911 |
|
|
1,600,494 |
|
|||
Commercial and Industrial |
|
491,576 |
|
|
484,405 |
|
|
514,787 |
|
|
510,020 |
|
|||
SBA Payroll Protection Program |
|
2,039 |
|
|
6,659 |
|
|
9,505 |
|
|
22,931 |
|
|||
Residential Real Estate |
|
171,593 |
|
|
175,099 |
|
|
179,452 |
|
|
109,853 |
|
|||
Installment and Other |
|
8,590 |
|
|
9,665 |
|
|
14,547 |
|
|
6,103 |
|
|||
Total Loans Receivable |
|
2,499,392 |
|
|
2,477,725 |
|
|
2,440,202 |
|
|
2,249,401 |
|
|||
Allowance for Credit Losses |
|
(27,172 |
) |
|
(26,073 |
) |
|
(29,635 |
) |
|
(27,608 |
) |
|||
Loans Receivable, Net |
|
2,472,220 |
|
|
2,451,652 |
|
|
2,410,567 |
|
|
2,221,793 |
|
|||
Furniture, Equipment and Leasehold Improvements, Net |
|
5,099 |
|
|
5,334 |
|
|
5,605 |
|
|
6,025 |
|
|||
Bank/Corporate Owned Life Insurance |
|
28,302 |
|
|
27,863 |
|
|
27,668 |
|
|
28,013 |
|
|||
Other Assets |
|
78,021 |
|
|
73,048 |
|
|
81,254 |
|
|
73,301 |
|
|||
Total Assets | $ |
3,902,636 |
|
$ |
3,879,119 |
|
$ |
3,840,762 |
|
$ |
3,777,372 |
|
|||
Liabilities: | |||||||||||||||
Non-Interest Bearing Demand Deposits | $ |
1,758,435 |
|
$ |
1,708,750 |
|
$ |
1,808,570 |
|
$ |
1,850,325 |
|
|||
Interest Bearing Transaction Accounts |
|
292,443 |
|
|
276,059 |
|
|
314,747 |
|
|
287,444 |
|
|||
Money Market and Savings Deposits |
|
1,010,012 |
|
|
997,720 |
|
|
1,225,619 |
|
|
1,284,994 |
|
|||
Certificates of Deposit |
|
193,141 |
|
|
93,624 |
|
|
41,858 |
|
|
41,446 |
|
|||
Total Deposits |
|
3,254,031 |
|
|
3,076,153 |
|
|
3,390,794 |
|
|
3,464,209 |
|
|||
Federal Home Loan Bank Advances / Other Borrowings |
|
320,000 |
|
|
486,000 |
|
|
161,500 |
|
|
40,000 |
|
|||
Other Liabilities |
|
45,555 |
|
|
37,285 |
|
|
34,018 |
|
|
33,785 |
|
|||
Total Liabilities | $ |
3,619,586 |
|
$ |
3,599,438 |
|
$ |
3,586,312 |
|
$ |
3,537,994 |
|
|||
Shareholders' Equity: | |||||||||||||||
Common Stock | $ |
206,597 |
|
$ |
205,791 |
|
$ |
205,558 |
|
$ |
204,057 |
|
|||
Retained Earnings |
|
155,190 |
|
|
145,865 |
|
|
130,080 |
|
|
102,878 |
|
|||
Accumulated Other Comprehensive Income / (Loss) |
|
(78,737 |
) |
|
(71,975 |
) |
|
(81,188 |
) |
|
(67,557 |
) |
|||
Total Shareholders' Equity | $ |
283,050 |
|
$ |
279,681 |
|
$ |
254,450 |
|
$ |
239,378 |
|
|||
Total Liabilities and Shareholders' Equity | $ |
3,902,636 |
|
$ |
3,879,119 |
|
$ |
3,840,762 |
|
$ |
3,777,372 |
|
|||
Standby Letters of Credit | $ |
41,083 |
|
$ |
40,641 |
|
$ |
38,459 |
|
$ |
36,793 |
|
|||
Per Share Information: | |||||||||||||||
Common Shares Outstanding |
|
9,021,739 |
|
|
8,998,695 |
|
|
8,963,108 |
|
|
8,929,796 |
|
|||
Book Value Per Share | $ |
31.37 |
|
$ |
31.08 |
|
$ |
28.39 |
|
$ |
26.81 |
|
|||
Tangible Book Value Per Share | $ |
31.37 |
|
$ |
31.08 |
|
$ |
28.39 |
|
$ |
26.81 |
|
American Business Bank | |||||||||||
Figures in $000, except share and per share amounts | |||||||||||
INCOME STATEMENTS (unaudited) | |||||||||||
For the three months ended: |
|||||||||||
June |
|
March |
|
June |
|||||||
2023 |
|
2023 |
|
2022 |
|||||||
Interest Income: | |||||||||||
Interest and Fees on Loans | $ |
31,280 |
|
$ |
29,743 |
|
$ |
23,985 |
|
||
Interest on Investment Securities |
|
7,788 |
|
|
7,861 |
|
|
6,282 |
|
||
Interest on Interest Earning Deposits in Other Financial Institutions |
|
252 |
|
|
|
208 |
|
|
|
63 |
|
Total Interest Income |
|
39,320 |
|
|
37,812 |
|
|
30,330 |
|
||
Interest Expense: | |||||||||||
Interest on Interest Bearing Transaction Accounts |
|
407 |
|
|
231 |
|
|
31 |
|
||
Interest on Money Market and Savings Deposits |
|
4,323 |
|
|
2,230 |
|
|
308 |
|
||
Interest on Certificates of Deposits |
|
1,024 |
|
|
267 |
|
|
10 |
|
||
Interest on Federal Home Loan Bank Advances and Other Borrowings |
|
4,875 |
|
|
|
3,086 |
|
|
|
93 |
|
Total Interest Expense |
|
10,629 |
|
|
5,814 |
|
|
442 |
|
||
Net Interest Income |
|
28,691 |
|
|
31,998 |
|
|
29,888 |
|
||
Provision for Credit Losses |
|
1,528 |
|
|
463 |
|
|
1,024 |
|
||
Net Interest Income after Provision for Credit Losses |
|
27,163 |
|
|
31,535 |
|
|
28,864 |
|
||
Non-Interest Income: | |||||||||||
Deposit Fees |
|
994 |
|
|
1,023 |
|
|
1,018 |
|
||
International Fees |
|
441 |
|
|
269 |
|
|
378 |
|
||
Gain (Loss) on Sale of Investment Securities, Net |
|
(378 |
) |
|
(211 |
) |
|
(97 |
) |
||
Gain on Sale of SBA Loans, Net |
|
235 |
|
|
611 |
|
|
- |
|
||
Bank/Corporate Owned Life Insurance Income (Expense) |
|
439 |
|
|
195 |
|
|
(609 |
) |
||
Other |
|
634 |
|
|
706 |
|
|
404 |
|
||
Total Non-Interest Income |
|
2,365 |
|
|
2,593 |
|
|
1,094 |
|
||
Non-Interest Expense: | |||||||||||
Salaries and Employee Benefits |
|
11,624 |
|
|
11,338 |
|
|
9,487 |
|
||
Occupancy and Equipment |
|
1,200 |
|
|
1,192 |
|
|
1,113 |
|
||
Professional Services |
|
1,812 |
|
|
1,919 |
|
|
1,744 |
|
||
Promotion Expenses |
|
606 |
|
|
441 |
|
|
403 |
|
||
Other |
|
1,406 |
|
|
1,281 |
|
|
1,273 |
|
||
Total Non-Interest Expense |
|
16,648 |
|
|
16,171 |
|
|
14,020 |
|
||
Earnings before income taxes |
|
12,880 |
|
|
17,957 |
|
|
15,938 |
|
||
Income Tax Expense |
|
3,554 |
|
|
4,872 |
|
|
4,504 |
|
||
NET INCOME | $ |
9,326 |
|
$ |
13,085 |
|
$ |
11,434 |
|
||
Per Share Information: | |||||||||||
Earnings Per Share - Basic | $ |
1.02 |
|
$ |
1.43 |
|
$ |
1.26 |
|
||
Earnings Per Share - Diluted | $ |
1.01 |
|
$ |
1.42 |
|
$ |
1.24 |
|
||
Weighted Average Shares - Basic |
|
9,179,590 |
|
|
9,153,915 |
|
|
9,098,568 |
|
||
Weighted Average Shares - Diluted |
|
9,218,320 |
|
|
9,228,602 |
|
|
9,189,551 |
|
American Business Bank | |||||||
Figures in $000, except share and per share amounts | |||||||
INCOME STATEMENTS (unaudited) | |||||||
For the six months ended: |
|||||||
June |
|
June |
|||||
2023 |
|
2022 |
|||||
Interest Income: | |||||||
Interest and Fees on Loans | $ |
61,023 |
|
$ |
45,794 |
|
|
Interest on Investment Securities |
|
15,649 |
|
|
12,939 |
|
|
Interest on Interest Earning Deposits in Other Financial Institutions |
|
460 |
|
|
143 |
|
|
Total Interest Income |
|
77,132 |
|
|
58,876 |
|
|
Interest Expense: | |||||||
Interest on Interest Bearing Transaction Accounts |
|
638 |
|
|
57 |
|
|
Interest on Money Market and Savings Deposits |
|
6,553 |
|
|
630 |
|
|
Interest on Certificates of Deposits |
|
1,291 |
|
|
20 |
|
|
Interest on Federal Home Loan Bank Advances and Other Borrowings |
|
7,961 |
|
|
93 |
|
|
Total Interest Expense |
|
16,443 |
|
|
800 |
|
|
Net Interest Income |
|
60,689 |
|
|
58,076 |
|
|
Provision for Credit Losses |
|
1,991 |
|
|
2,510 |
|
|
Net Interest Income after Provision for Credit Losses |
|
58,698 |
|
|
55,566 |
|
|
Non-Interest Income: | |||||||
Deposit Fees |
|
2,018 |
|
|
1,978 |
|
|
International Fees |
|
710 |
|
|
715 |
|
|
Gain (Loss) on Sale of Investment Securities, Net |
|
(589 |
) |
|
(67 |
) |
|
Gain on Sale of SBA Loans, Net |
|
846 |
|
|
- |
|
|
Bank/Corporate Owned Life Insurance Income (Expense) |
|
633 |
|
|
(838 |
) |
|
Other |
|
1,340 |
|
|
697 |
|
|
Total Non-Interest Income |
|
4,958 |
|
|
2,485 |
|
|
Non-Interest Expense: | |||||||
Salaries and Employee Benefits |
|
22,962 |
|
|
19,963 |
|
|
Occupancy and Equipment |
|
2,393 |
|
|
2,278 |
|
|
Professional Services |
|
3,731 |
|
|
3,424 |
|
|
Promotion Expenses |
|
1,047 |
|
|
724 |
|
|
Other |
|
2,687 |
|
|
2,336 |
|
|
Total Non-Interest Expense |
|
32,820 |
|
|
28,725 |
|
|
Earnings before income taxes |
|
30,836 |
|
|
29,326 |
|
|
Income Tax Expense |
|
8,427 |
|
|
7,969 |
|
|
NET INCOME | $ |
22,409 |
|
$ |
21,357 |
|
|
Per Share Information: | |||||||
Earnings Per Share - Basic | $ |
2.44 |
|
$ |
2.35 |
|
|
Earnings Per Share - Diluted | $ |
2.43 |
|
$ |
2.33 |
|
|
Weighted Average Shares - Basic |
|
9,166,752 |
|
|
9,069,697 |
|
|
Weighted Average Shares - Diluted |
|
9,223,461 |
|
|
9,178,368 |
|
American Business Bank | |||||||||||||||||||||
Figures in $000 | |||||||||||||||||||||
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited) | |||||||||||||||||||||
For the three months ended: | |||||||||||||||||||||
June 2023 | March 2023 | ||||||||||||||||||||
Average | Interest | Average | Average | Interest | Average | ||||||||||||||||
Balance | Inc/Exp | Yield/Rate | Balance | Inc/Exp | Yield/Rate | ||||||||||||||||
Interest Earning Assets: | |||||||||||||||||||||
Interest Earning Deposits in Other Financial Institutions | $ |
20,808 |
$ |
252 |
4.86 |
% |
$ |
18,945 |
$ |
208 |
4.45 |
% |
|||||||||
Investment Securities: | |||||||||||||||||||||
US Agencies |
|
109,816 |
|
|
1,255 |
|
4.57 |
% |
|
118,463 |
|
|
1,203 |
|
4.06 |
% |
|||||
Mortgage Backed Securities |
|
708,368 |
|
|
3,325 |
|
1.88 |
% |
|
719,422 |
|
|
3,417 |
|
1.90 |
% |
|||||
State and Municipals |
|
500,033 |
|
|
2,759 |
|
2.21 |
% |
|
505,910 |
|
|
2,792 |
|
2.21 |
% |
|||||
Corporate Bonds |
|
16,250 |
|
|
186 |
|
4.58 |
% |
|
16,250 |
|
|
184 |
|
4.52 |
% |
|||||
Securities Available-for-Sale and Held-to-Maturity |
|
1,334,467 |
|
|
7,525 |
|
2.26 |
% |
|
1,360,045 |
|
|
7,596 |
|
2.23 |
% |
|||||
Federal Home Loan Bank Stock |
|
15,000 |
|
|
263 |
|
7.00 |
% |
|
15,000 |
|
|
265 |
|
7.07 |
% |
|||||
Total Investment Securities |
|
1,349,467 |
|
|
7,788 |
|
2.31 |
% |
|
1,375,045 |
|
|
7,861 |
|
2.29 |
% |
|||||
Loans Receivable: | |||||||||||||||||||||
Commercial Real Estate |
|
1,815,531 |
|
|
21,136 |
|
4.67 |
% |
|
1,757,142 |
|
|
19,630 |
|
4.53 |
% |
|||||
Commercial and Industrial |
|
479,833 |
|
|
7,484 |
|
6.26 |
% |
|
502,116 |
|
|
7,506 |
|
6.06 |
% |
|||||
SBA Payroll Protection Program |
|
2,674 |
|
|
49 |
|
7.39 |
% |
|
7,280 |
|
|
81 |
|
4.49 |
% |
|||||
Residential Real Estate |
|
173,644 |
|
|
2,552 |
|
5.89 |
% |
|
175,030 |
|
|
2,440 |
|
5.65 |
% |
|||||
Installment and Other |
|
7,711 |
|
|
59 |
|
3.05 |
% |
|
7,475 |
|
|
86 |
|
4.65 |
% |
|||||
Total Loans Receivable |
|
2,479,393 |
|
|
31,280 |
|
5.06 |
% |
|
2,449,043 |
|
|
29,743 |
|
4.93 |
% |
|||||
Total Interest Earning Assets | $ |
3,849,668 |
|
$ |
39,320 |
|
4.04 |
% |
$ |
3,843,033 |
|
$ |
37,812 |
|
3.94 |
% |
|||||
Liabilities: | |||||||||||||||||||||
Non-Interest Bearing Demand Deposits |
|
1,726,401 |
|
|
- |
|
0.00 |
% |
|
1,832,495 |
|
|
- |
|
0.00 |
% |
|||||
Interest Bearing Transaction Accounts |
|
295,110 |
|
|
407 |
|
0.55 |
% |
|
285,939 |
|
|
231 |
|
0.33 |
% |
|||||
Money Market and Savings Deposits |
|
1,003,941 |
|
|
4,323 |
|
1.73 |
% |
|
1,133,697 |
|
|
2,230 |
|
0.80 |
% |
|||||
Certificates of Deposit |
|
140,114 |
|
|
1,024 |
|
2.93 |
% |
|
64,162 |
|
|
267 |
|
1.69 |
% |
|||||
Total Deposits |
|
3,165,566 |
|
|
5,754 |
|
0.73 |
% |
|
3,316,293 |
|
|
2,728 |
|
0.33 |
% |
|||||
Federal Home Loan Bank Advances / Other Borrowings |
|
392,968 |
|
|
4,875 |
|
4.98 |
% |
|
257,711 |
|
|
3,086 |
|
4.86 |
% |
|||||
Total Interest Bearing Deposits and Borrowings |
|
1,832,133 |
|
|
10,629 |
|
2.33 |
% |
|
1,741,509 |
|
|
5,814 |
|
1.35 |
% |
|||||
Total Deposits and Borrowings | $ |
3,558,534 |
|
$ |
10,629 |
|
1.20 |
% |
$ |
3,574,003 |
|
$ |
5,814 |
|
0.66 |
% |
|||||
Net Interest Income | $ |
28,691 |
|
$ |
31,998 |
|
|||||||||||||||
Net Interest Rate Spread | 2.84 |
% |
3.28 |
% |
|||||||||||||||||
Net Interest Margin | 2.99 |
% |
3.38 |
% |
|||||||||||||||||
Net Interest Margin, excluding SBA PPP | 2.99 |
% |
3.37 |
% |
American Business Bank | |||||||||||||||||||||
Figures in $000 | |||||||||||||||||||||
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited) | |||||||||||||||||||||
For the three months ended: | |||||||||||||||||||||
June 2023 | June 2022 | ||||||||||||||||||||
Average | Interest | Average | Average | Interest | Average | ||||||||||||||||
Balance | Inc/Exp | Yield/Rate | Balance | Inc/Exp | Yield/Rate | ||||||||||||||||
Interest Earning Assets: | |||||||||||||||||||||
Interest Earning Deposits in Other Financial Institutions | $ |
20,808 |
$ |
252 |
4.86 |
% |
$ |
41,523 |
$ |
63 |
0.61 |
% |
|||||||||
Investment Securities: | |||||||||||||||||||||
US Agencies |
|
109,816 |
|
|
1,255 |
|
4.57 |
% |
|
157,180 |
|
|
1 |
|
0.00 |
% |
|||||
Mortgage Backed Securities |
|
708,368 |
|
|
3,325 |
|
1.88 |
% |
|
775,309 |
|
|
3,054 |
|
1.58 |
% |
|||||
State and Municipals |
|
500,033 |
|
|
2,759 |
|
2.21 |
% |
|
519,137 |
|
|
2,870 |
|
2.21 |
% |
|||||
Corporate Bonds |
|
16,250 |
|
|
186 |
|
4.58 |
% |
|
14,250 |
|
|
132 |
|
3.71 |
% |
|||||
Securities Available-for-Sale and Held-to-Maturity |
|
1,334,467 |
|
|
7,525 |
|
2.26 |
% |
|
1,465,876 |
|
|
6,057 |
|
1.65 |
% |
|||||
Federal Home Loan Bank Stock |
|
15,000 |
|
|
263 |
|
7.00 |
% |
|
14,363 |
|
|
225 |
|
6.27 |
% |
|||||
Total Investment Securities |
|
1,349,467 |
|
|
7,788 |
|
2.31 |
% |
|
1,480,239 |
|
|
6,282 |
|
1.70 |
% |
|||||
Loans Receivable: | |||||||||||||||||||||
Commercial Real Estate |
|
1,815,531 |
|
|
21,136 |
|
4.67 |
% |
|
1,540,228 |
|
|
15,686 |
|
4.08 |
% |
|||||
Commercial and Industrial |
|
479,833 |
|
|
7,484 |
|
6.26 |
% |
|
506,220 |
|
|
5,371 |
|
4.26 |
% |
|||||
SBA Payroll Protection Program |
|
2,674 |
|
|
49 |
|
7.39 |
% |
|
57,428 |
|
|
1,762 |
|
12.31 |
% |
|||||
Residential Real Estate |
|
173,644 |
|
|
2,552 |
|
5.89 |
% |
|
106,847 |
|
|
1,092 |
|
4.10 |
% |
|||||
Installment and Other |
|
7,711 |
|
|
59 |
|
3.05 |
% |
|
7,024 |
|
|
74 |
|
4.23 |
% |
|||||
Total Loans Receivable |
|
2,479,393 |
|
|
31,280 |
|
5.06 |
% |
|
2,217,747 |
|
|
23,985 |
|
4.34 |
% |
|||||
Total Interest Earning Assets | $ |
3,849,668 |
|
$ |
39,320 |
|
4.04 |
% |
$ |
3,739,509 |
|
$ |
30,330 |
|
3.21 |
% |
|||||
Liabilities: | |||||||||||||||||||||
Non-Interest Bearing Demand Deposits |
|
1,726,401 |
|
|
- |
|
0.00 |
% |
|
1,902,386 |
|
|
- |
|
0.00 |
% |
|||||
Interest Bearing Transaction Accounts |
|
295,110 |
|
|
407 |
|
0.55 |
% |
|
278,539 |
|
|
31 |
|
0.04 |
% |
|||||
Money Market and Savings Deposits |
|
1,003,941 |
|
|
4,323 |
|
1.73 |
% |
|
1,254,257 |
|
|
308 |
|
0.10 |
% |
|||||
Certificates of Deposit |
|
140,114 |
|
|
1,024 |
|
2.93 |
% |
|
41,303 |
|
|
10 |
|
0.10 |
% |
|||||
Total Deposits |
|
3,165,566 |
|
|
5,754 |
|
0.73 |
% |
|
3,476,485 |
|
|
349 |
|
0.04 |
% |
|||||
Federal Home Loan Bank Advances / Other Borrowings |
|
392,968 |
|
|
4,875 |
|
4.98 |
% |
|
46,473 |
|
|
93 |
|
0.80 |
% |
|||||
Total Interest Bearing Deposits and Borrowings |
|
1,832,133 |
|
|
10,629 |
|
2.33 |
% |
|
1,620,572 |
|
|
442 |
|
0.11 |
% |
|||||
Total Deposits and Borrowings | $ |
3,558,534 |
|
$ |
10,629 |
|
1.20 |
% |
$ |
3,522,958 |
|
$ |
442 |
|
0.05 |
% |
|||||
Net Interest Income | $ |
28,691 |
|
$ |
29,888 |
|
|||||||||||||||
Net Interest Rate Spread | 2.84 |
% |
3.16 |
% |
|||||||||||||||||
Net Interest Margin | 2.99 |
% |
3.21 |
% |
|||||||||||||||||
Net Interest Margin, excluding SBA PPP | 2.99 |
% |
3.06 |
% |
American Business Bank | |||||||||||||||||||||
Figures in $000 | |||||||||||||||||||||
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited) | |||||||||||||||||||||
For the six months ended: | |||||||||||||||||||||
June 2023 | June 2022 | ||||||||||||||||||||
Average | Interest | Average | Average | Interest | Average | ||||||||||||||||
Balance | Inc/Exp | Yield/Rate | Balance | Inc/Exp | Yield/Rate | ||||||||||||||||
Interest Earning Assets: | |||||||||||||||||||||
Interest Earning Deposits in Other Financial Institutions | $ |
19,882 |
$ |
460 |
4.67 |
% |
$ |
101,911 |
$ |
143 |
0.28 |
% |
|||||||||
Investment Securities: | |||||||||||||||||||||
US Agencies |
|
114,116 |
|
|
2,458 |
|
4.31 |
% |
|
167,073 |
|
|
92 |
|
0.11 |
% |
|||||
Mortgage Backed Securities |
|
713,865 |
|
|
6,742 |
|
1.89 |
% |
|
790,232 |
|
|
6,415 |
|
1.62 |
% |
|||||
State and Municipals |
|
502,955 |
|
|
5,551 |
|
2.21 |
% |
|
521,473 |
|
|
5,782 |
|
2.22 |
% |
|||||
Corporate Bonds |
|
16,250 |
|
|
370 |
|
4.55 |
% |
|
13,628 |
|
|
245 |
|
3.59 |
% |
|||||
Securities Available-for-Sale and Held-to-Maturity |
|
1,347,186 |
|
|
15,121 |
|
2.24 |
% |
|
1,492,406 |
|
|
12,534 |
|
1.68 |
% |
|||||
Federal Home Loan Bank Stock |
|
15,000 |
|
|
528 |
|
7.03 |
% |
|
13,078 |
|
|
405 |
|
6.19 |
% |
|||||
Total Investment Securities |
|
1,362,186 |
|
|
15,649 |
|
2.30 |
% |
|
1,505,484 |
|
|
12,939 |
|
1.72 |
% |
|||||
Loans Receivable: | |||||||||||||||||||||
Commercial Real Estate |
|
1,786,498 |
|
|
40,767 |
|
4.60 |
% |
|
1,479,925 |
|
|
29,866 |
|
4.07 |
% |
|||||
Commercial and Industrial |
|
490,913 |
|
|
14,990 |
|
6.16 |
% |
|
485,924 |
|
|
10,062 |
|
4.18 |
% |
|||||
SBA Payroll Protection Program |
|
4,964 |
|
|
130 |
|
5.28 |
% |
|
83,746 |
|
|
3,637 |
|
8.76 |
% |
|||||
Residential Real Estate |
|
174,333 |
|
|
4,992 |
|
5.77 |
% |
|
108,295 |
|
|
2,103 |
|
3.92 |
% |
|||||
Installment and Other |
|
7,594 |
|
|
144 |
|
3.83 |
% |
|
6,886 |
|
|
126 |
|
3.68 |
% |
|||||
Total Loans Receivable |
|
2,464,302 |
|
|
61,023 |
|
4.99 |
% |
|
2,164,776 |
|
|
45,794 |
|
4.27 |
% |
|||||
Total Interest Earning Assets | $ |
3,846,370 |
|
$ |
77,132 |
|
3.99 |
% |
$ |
3,772,171 |
|
$ |
58,876 |
|
3.10 |
% |
|||||
Liabilities: | |||||||||||||||||||||
Non-Interest Bearing Demand Deposits |
|
1,779,155 |
|
|
- |
|
0.00 |
% |
|
1,943,313 |
|
|
- |
|
0.00 |
% |
|||||
Interest Bearing Transaction Accounts |
|
290,550 |
|
|
638 |
|
0.44 |
% |
|
276,773 |
|
|
57 |
|
0.04 |
% |
|||||
Money Market and Savings Deposits |
|
1,068,460 |
|
|
6,553 |
|
1.24 |
% |
|
1,278,765 |
|
|
630 |
|
0.10 |
% |
|||||
Certificates of Deposit |
|
102,348 |
|
|
1,291 |
|
2.54 |
% |
|
40,789 |
|
|
20 |
|
0.10 |
% |
|||||
Total Deposits |
|
3,240,513 |
|
|
8,482 |
|
0.53 |
% |
|
3,539,640 |
|
|
707 |
|
0.04 |
% |
|||||
Federal Home Loan Bank Advances / Other Borrowings |
|
325,713 |
|
|
7,961 |
|
4.93 |
% |
|
23,365 |
|
|
93 |
|
0.80 |
% |
|||||
Total Interest Bearing Deposits and Borrowings |
|
1,787,071 |
|
|
16,443 |
|
1.86 |
% |
|
1,619,692 |
|
|
800 |
|
0.10 |
% |
|||||
Total Deposits and Borrowings | $ |
3,566,226 |
|
$ |
16,443 |
|
0.93 |
% |
$ |
3,563,005 |
|
$ |
800 |
|
0.05 |
% |
|||||
Net Interest Income | $ |
60,689 |
|
$ |
58,076 |
|
|||||||||||||||
Net Interest Rate Spread | 3.06 |
% |
3.05 |
% |
|||||||||||||||||
Net Interest Margin | 3.18 |
% |
3.10 |
% |
|||||||||||||||||
Net Interest Margin, excluding SBA PPP | 3.18 |
% |
2.98 |
% |
American Business Bank | |||||||||||||||
Figures in $000 | |||||||||||||||
SUPPLEMENTAL DATA (unaudited) | |||||||||||||||
June |
|
March |
|
December |
|
June |
|||||||||
2023 |
|
2023 |
|
2022 |
|
2022 |
|||||||||
Performance Ratios: | |||||||||||||||
Quarterly: | |||||||||||||||
Return on Average Assets (ROAA) |
|
0.96 |
% |
|
1.35 |
% |
|
1.46 |
% |
|
1.20 |
% |
|||
Return on Average Equity (ROAE) |
|
13.23 |
% |
|
19.54 |
% |
|
23.45 |
% |
|
18.56 |
% |
|||
Efficiency Ratio |
|
53.79 |
% |
|
46.90 |
% |
|
44.55 |
% |
|
45.11 |
% |
|||
Year-to-Date | |||||||||||||||
Return on Average Assets (ROAA) |
|
1.16 |
% |
|
1.35 |
% |
|
1.26 |
% |
|
1.11 |
% |
|||
Return on Average Equity (ROAE) |
|
16.30 |
% |
|
19.54 |
% |
|
19.27 |
% |
|
16.42 |
% |
|||
Efficiency Ratio |
|
50.17 |
% |
|
46.90 |
% |
|
46.07 |
% |
|
47.38 |
% |
|||
Capital Adequacy: | |||||||||||||||
Total Risk Based Capital Ratio |
|
12.54 |
% |
|
12.56 |
% |
|
12.46 |
% |
|
12.66 |
% |
|||
Common Equity Tier 1 Capital Ratio |
|
11.61 |
% |
|
11.65 |
% |
|
11.41 |
% |
|
11.58 |
% |
|||
Tier 1 Risk Based Capital Ratio |
|
11.61 |
% |
|
11.65 |
% |
|
11.41 |
% |
|
11.58 |
% |
|||
Tier 1 Leverage Ratio |
|
9.15 |
% |
|
8.90 |
% |
|
8.56 |
% |
|
8.07 |
% |
|||
Tangible Common Equity / Tangible Assets |
|
7.25 |
% |
|
7.21 |
% |
|
6.62 |
% |
|
6.34 |
% |
|||
Asset Quality Overview | |||||||||||||||
Non-Performing Loans | $ |
5,788 |
|
$ |
6,000 |
|
$ |
6,927 |
|
$ |
1,208 |
|
|||
Loans 90+ Days Past Due and Still Accruing |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|||
Total Non-Performing Loans |
|
5,788 |
|
|
6,000 |
|
|
6,927 |
|
|
1,208 |
|
|||
Loans Modified with Financial Difficulty | $ |
239 |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
|||
Other Real Estate Owned |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|||
ALLL / Loans Receivable |
|
1.09 |
% |
|
1.05 |
% |
|
1.21 |
% |
|
1.23 |
% |
|||
Non-Performing Loans / Total Loans Receivable |
|
0.23 |
% |
|
0.24 |
% |
|
0.28 |
% |
|
0.05 |
% |
|||
Non-Performing Assets / Total Assets |
|
0.15 |
% |
|
0.15 |
% |
|
0.18 |
% |
|
0.03 |
% |
|||
Net Charge-Offs (Recoveries) quarterly | $ |
170 |
|
$ |
(10 |
) |
$ |
(27 |
) |
$ |
(23 |
) |
|||
Net Charge-Offs (Recoveries) year-to-date | $ |
159 |
|
$ |
(10 |
) |
$ |
(59 |
) |
$ |
(37 |
) |
|||
Net Charge-Offs (Recoveries) year-to-date / Average Loans Receivable |
|
0.01 |
% |
|
(0.00 |
%) |
|
(0.00 |
%) |
|
(0.00 |
%) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230728589301/en/
Contacts
Karen Schoenbaum
EVP/CFO
(213) 430-4000
www.americanbb.bank