Third Quarter Earnings of $11.5 million increases 46% over Prior Year Quarter
Third Quarter 2021 Highlights
- Total loans, excluding PPP loans, increased $103 million or 6% over prior quarter
- Total PPP loans outstanding of $188 million with $5 million of net deferred processing fees
- Cost of average deposits of 0.05%, a decline of 0.02% over prior year quarter
- Non-interest bearing demand deposits were 53% of total deposits
- Net interest income includes accelerated PPP fees of $3.6 million on loan forgiveness
- Net interest income increased, excluding accelerated PPP fees, 4.0% over prior year quarter
- Net income increased $3.7 million or 46% over prior year quarter
- Nonperforming assets to total assets of 0.01%, excluding PPP loans
- Continued status as well-capitalized, the highest regulatory category
- Opened new loan production office in Long Beach, California
AMERICAN BUSINESS BANK (OTCQX: AMBZ) today reported net income of $11.5 million or $1.29 per fully diluted share for the third quarter of 2021 compared to $9.1 million or $1.00 per fully diluted share for the second quarter of 2021, an increase of 27%. For the quarter ended September 30, 2021 net income associated with the PPP program was $3.3 million or $0.37 per fully diluted share, a decrease of 23% compared to $4.3 million or $0.47 per fully diluted share for the second quarter of 2021.
“The third quarter of 2021 was characterized by significant core loan and deposit growth, increased net interest income, tangible book value growth and continued strong credit quality. We are pleased with our results as we near $4 billion in assets, going above and beyond for our business customers.
“The Bank experienced significant core loan growth, excluding PPP loans, of 23% on an annualized basis in the third quarter of 2021, including growth in its commercial real estate and commercial and industrial lending portfolios. Growth was particularly strong in the commercial loan portfolio due to new customer relationships and an increase in line of credit utilization. This double digit growth is following last quarter’s record core loan growth. We are confident that we can continue to grow loans given our robust loan pipeline and diversified production efforts across all our regional offices.
“Net interest income increased by $0.9 million in the third quarter of 2021, excluding PPP accelerated fees, compared to the prior year quarter primarily due to core loan growth. This demonstrates that our strategy of providing market leading service to businesses continues to resonate in the market with prospective customers as new relationships join the Bank to replace PPP loans. Especially noteworthy this quarter was the increase in the net interest margin, excluding accelerated PPP fees and second quarter non-recurring interest benefits. The balance sheet remains asset sensitive which should allow net interest income and net interest margin to benefit from future increases in interest rates.
“Our grant program to benefit minority and women-owned businesses started in September with educational business classes sponsored by the Bank with additional grant money to be disbursed later this year.
“We are focused on taking advantage of market opportunities to prudently deploy excess liquidity into core loan relationships supplemented by investment securities while remaining cognizant of the potential impact of changes to interest rates,” commented Leon Blankstein, ABB's President, CEO, and Director.
For the quarter ending September 30, 2021, net interest income was $27.9 million, a 3% increase over the second quarter of 2021 as interest income on the securities portfolio increased by $1.1 million as the securities portfolio increased by an average of $217 million. Interest income on core loans increased by $1 million in the third quarter of 2021 compared to the second quarter of 2021 as core loans increased by an average of $112 million. Interest income on PPP loans decreased by $1.4 million in the third quarter of 2021 compared to the second quarter of 2021 as PPP loans and associated fees declined. For the quarter ending September 30, 2021, the cost of deposits was 0.05% representing a decrease of 0.01% compared to the quarter ending June 30, 2021.
For the quarter ending September 30, 2021, the provision for loan losses was $468,000. The allowance for loan losses as a percentage of loans, excluding PPP loans, was 1.33% at September 30, 2021.
For the nine months ending September 30, 2021, net income was $29.5 million or $3.27 per fully diluted share, compared to $19.5 million or $2.18 per fully diluted share for the nine months ended September 30, 2020. The increase was primarily due to $10.5 million of acceleration of net deferred PPP processing fees on forgiven PPP loans and a $3.4 million increase in interest on investment securities. This additional income was offset by a $2 million nonrecurring legal settlement and a $2 million increase in salary and bonus expenses.
Net Interest Margin
Net interest margin for the third quarter of 2021 was 2.94% compared to 3.00% in the second quarter of 2021 and 2.89% in the third quarter of 2020. Excluding the impact of PPP loans, the net interest margin was 2.64% for the third quarter of 2021 and 2.75% for the second quarter of 2021. Without the acceleration of fees on forgiveness, the yield on PPP loans was 1.54% for the third quarter of 2021. The recovery of interest on nonaccrual/charged off loans in the second quarter benefitted that quarter’s net interest margin by 0.04% and the loan yield by 0.06%. As of September 30, 2021, approximately 46% of the Bank’s variable-rate loans are indexed to prime and 79% of these loans are at or above interest rate floors.
Net Interest Income
For the quarter ending September 30, 2021, net interest income increased by $750,000, or 3%, compared to the second quarter of 2021 and $4.5 million, or 19%, compared to the quarter ending September 30, 2020. This was primarily due to growth in core loans and investment securities supplemented by the accelerated realization of net deferred PPP processing fees.
(Figures in $000s, except per share amounts) | As of or For the Nine Months Ended: |
As of or For the Three Months Ended: |
||||||||||
September 2021 |
September 2020 |
September 2021 |
June 2021 |
|||||||||
PPP loans - first round, net | $ |
18,741 |
$ |
688,336 |
$ |
18,741 |
$ |
152,827 |
||||
PPP loans - second round, net |
|
169,564 |
|
- |
|
169,564 |
|
233,561 |
||||
PPP Total Loans, net | $ |
188,305 |
$ |
688,336 |
$ |
188,305 |
$ |
386,388 |
||||
1% Coupon Interest | $ |
3,669 |
$ |
3,141 |
$ |
738 |
$ |
1,403 |
||||
Amortized fees |
|
1,671 |
|
3,691 |
|
382 |
|
620 |
||||
Accelerated fees |
|
10,471 |
|
- |
|
3,580 |
|
4,046 |
||||
Total PPP loan income | $ |
15,811 |
$ |
6,832 |
$ |
4,700 |
$ |
6,069 |
||||
Total PPP loan income after tax | $ |
11,151 |
$ |
4,830 |
$ |
3,315 |
$ |
4,280 |
||||
Total PPP loan income after tax per share - diluted | $ |
1.24 |
$ |
0.54 |
$ |
0.37 |
$ |
0.47 |
As of September 30, 2021, approximately 96% of PPP loans originated in 2020 and 30% of PPP loans originated in 2021 have been forgiven. Of the remaining PPP loans originated in 2020 and 2021, approximately 6% are in the forgiveness review or submission process.
For the nine months ended September 30, 2021, net interest income was $79.5 million compared to $65.1 million for the same period a year ago. The increase of $14.3 million, or 22%, is primarily due to the acceleration of $10.5 million of net deferred PPP processing fees and a $3.4 million increase in interest on investment securities.
Non Interest Income
The increases in non-interest income for the quarter and year-to-date periods are primarily due to deposit fees as a result of new commercial business customers and lower earnings credit. On a year-to-date basis, Bank/Corporate owned life insurance (BOLI) income increased by $241,000 as a result of the increase in the value of the policies that are invested in mutual funds.
Non Interest Expense
For the quarter ending September 30, 2021, total non-interest expense decreased $3.1 million compared to the prior quarter primarily due to a $2 million legal settlement and higher bonus expenses tied to loan production that were recorded in the second quarter. Total non-interest expense decreased by $271,000 in the third quarter of 2021 compared to the third quarter of 2020 reflecting reimbursed legal fees of $257,000 in the third quarter of 2021. The efficiency ratio, excluding PPP accelerated fees, decreased to 52% for the third quarter compared to 67% for the second quarter of 2021 and 55% for the third quarter of 2020.
There were 202 full time equivalent employees at September 30, 2021 compared to 193 a year ago and 192 at June 30, 2021. The Bank has 37 relationship managers in eight offices representing an increase of five from a year ago and two from the prior quarter. Other increases in FTE are primarily to support the growing loan portfolio.
For the nine months ending September 30, 2021, non-interest expense increased $4.2 million or 10.5% compared to the same period a year ago primarily due to the $2 million legal settlement and higher bonus expenses tied to loan production and PPP1 forgiveness that were recorded in the first half of the year.
Balance Sheet
From June 30, 2021 to September 30, 2021, total assets increased $171 million, or 5%, total deposits increased $156 million, or 5% and total loans, excluding PPP loans, increased $103 million, or 6%. During the third quarter of 2021, CRE loans, primarily owner-occupied, increased by $67 million, C&I loans benefitting from higher line utilization increased by $26 million and residential real estate loans increased by $9 million. At September 30, 2021, the utilization rate for the Bank’s commercial lines of credit was 29% compared to 27% at June 30, 2021. Investment securities increased by $232 million from the second quarter of 2021 to $1.5 billion. As of September 30, 2021, the duration of the securities portfolio declined to 4.4 years.
At September 30, 2021, the tangible common equity ratio was 7.0%; excluding PPP loans, the tangible common equity ratio was 7.36%.
Asset Quality
The following table presents asset quality overview as of the dates indicated:
September 30, 2021 |
June 30, 2021 |
Increase (Decrease) |
||||||||
(Figures in $000s) | ||||||||||
Non-performing assets (NPA) | $ |
349 |
|
$ |
268 |
|
$ |
81 |
||
Loans 90+ Days Past Due and Still Accruing |
|
- |
|
|
- |
|
|
- |
||
Total NPA | $ |
349 |
|
$ |
268 |
|
$ |
81 |
||
NPA as a % of total assets, excluding PPP |
|
0.01 |
% |
|
0.01 |
% |
||||
Past Due as a % of total Loans, excluding PPP |
|
0.06 |
% |
|
0.00 |
% |
||||
Criticized as a % of total Loans, excluding PPP |
|
3.64 |
% |
|
4.24 |
% |
||||
Classified as a % of total Loans, excluding PPP |
|
0.14 |
% |
|
0.68 |
% |
As of September 30, 2021, the Bank had total specific reserve of $11,000 related to one $350,000 impaired SBA loan relationship.
The following table represents the allowance for loan losses as of and for the dates and periods indicated:
September 30, 2021 |
June 30, 2021 |
||||||
(Figures in $000s) | |||||||
Beginning Balance | $ |
23,341 |
|
$ |
22,946 |
|
|
Charge-offs |
|
(278 |
) |
|
- |
|
|
Recoveries |
|
19 |
|
|
395 |
|
|
Net (charge-offs) / recoveries | $ |
(259 |
) |
$ |
395 |
|
|
Provision |
|
468 |
|
|
- |
|
|
Ending Balance | $ |
23,550 |
|
$ |
23,341 |
|
|
Allowance as a % of total assets, excluding PPP |
|
1.33 |
% |
|
1.40 |
% |
All PPP loans are 100% guaranteed by the SBA and as such, no allowance for loan losses is allocated to these loans. The Bank is required to adopt CECL, or Current Expected Credit Loss, on January 1, 2023. During the third quarter of 2021, the Bank recorded loan charge-offs with the largest related to the prior quarter TDR. There are no loans on a loan payment deferment program.
ABOUT AMERICAN BUSINESS BANK
American Business Bank, headquartered in downtown Los Angeles, offers a wide range of financial services to the business marketplace. Clients include wholesalers, manufacturers, service businesses, professionals and non-profits. American Business Bank has seven Loan Production Offices in strategic locations including: North Orange County in Anaheim, Orange County in Irvine, South Bay in Torrance, San Fernando Valley in Woodland Hills, Riverside County in Corona, Inland Empire in Ontario and LA Coastal in Long Beach.
FORWARD LOOKING STATEMENTS
This communication contains certain forward-looking information about American Business Bank that is intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. Such statements include future financial and operating results, expectations, intentions and other statements that are not historical facts. Such statements are based on information available at the time of this communication and are based on current beliefs and expectations of the Bank’s management and are subject to significant risks, uncertainties and contingencies, many of which are beyond our control. Actual results may differ materially from those set forth in the forward-looking statements due to a variety of factors, including various risk factors. We are under no obligation (and expressly disclaim any such obligation) to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
American Business Bank | ||||||||||||||||||
Figures in $000, except share and per share amounts | ||||||||||||||||||
BALANCE SHEETS (unaudited) | ||||||||||||||||||
September | June | December | September | |||||||||||||||
|
2021 |
|
|
2021 |
|
|
2020 |
|
|
2020 |
|
|||||||
Assets: | ||||||||||||||||||
Cash and Due from Banks | $ |
77,145 |
|
$ |
74,242 |
|
$ |
44,334 |
|
$ |
69,786 |
|
||||||
Interest Earning Deposits in Other Financial Institutions |
|
301,265 |
|
|
269,596 |
|
|
201,719 |
|
|
64,660 |
|
||||||
Investment Securities: | ||||||||||||||||||
US Agencies |
|
198,886 |
|
|
210,849 |
|
|
228,102 |
|
|
230,637 |
|
||||||
Mortgage Backed Securities |
|
771,601 |
|
|
577,726 |
|
|
419,393 |
|
|
359,974 |
|
||||||
State and Municipals |
|
233,630 |
|
|
213,729 |
|
|
279,045 |
|
|
243,933 |
|
||||||
US Treasuries |
|
- |
|
|
- |
|
|
- |
|
|
10,044 |
|
||||||
Corporate Bonds |
|
12,966 |
|
|
10,966 |
|
|
12,725 |
|
|
12,480 |
|
||||||
Securities Available-for-Sale, at Fair Value |
|
1,217,083 |
|
|
1,013,270 |
|
|
939,265 |
|
|
857,068 |
|
||||||
State and Municipals Securities Held-to-Maturity, at Amortized Cost |
|
284,166 |
|
|
255,953 |
|
|
143,229 |
|
|
91,717 |
|
||||||
Federal Home Loan Bank Stock, at Cost |
|
11,779 |
|
|
11,779 |
|
|
10,864 |
|
|
10,864 |
|
||||||
Total Investment Securities |
|
1,513,028 |
|
|
1,281,002 |
|
|
1,093,358 |
|
|
959,649 |
|
||||||
Loans Receivable: | ||||||||||||||||||
Commercial Real Estate |
|
1,260,887 |
|
|
1,193,612 |
|
|
1,095,811 |
|
|
1,047,100 |
|
||||||
Commercial and Industrial |
|
389,683 |
|
|
364,019 |
|
|
333,021 |
|
|
362,258 |
|
||||||
SBA Payroll Protection Program |
|
188,305 |
|
|
386,388 |
|
|
551,190 |
|
|
688,336 |
|
||||||
Residential Real Estate |
|
115,349 |
|
|
105,711 |
|
|
76,483 |
|
|
74,170 |
|
||||||
Installment and Other |
|
4,738 |
|
|
4,261 |
|
|
4,405 |
|
|
4,131 |
|
||||||
Total Loans Receivable |
|
1,958,962 |
|
|
2,053,991 |
|
|
2,060,910 |
|
|
2,175,995 |
|
||||||
Allowance for Loan Losses |
|
(23,550 |
) |
|
(23,341 |
) |
|
(22,931 |
) |
|
(22,910 |
) |
||||||
Loans Receivable, Net |
|
1,935,412 |
|
|
2,030,650 |
|
|
2,037,979 |
|
|
2,153,085 |
|
||||||
Furniture, Equipment and Leasehold Improvements, Net |
|
6,750 |
|
|
7,074 |
|
|
7,857 |
|
|
8,145 |
|
||||||
Bank/Corporate Owned Life Insurance |
|
28,543 |
|
|
28,325 |
|
|
27,738 |
|
|
27,013 |
|
||||||
Other Assets |
|
40,709 |
|
|
41,440 |
|
|
41,277 |
|
|
39,041 |
|
||||||
Total Assets | $ |
3,902,852 |
|
$ |
3,732,329 |
|
$ |
3,454,262 |
|
$ |
3,321,379 |
|
||||||
Liabilities: | ||||||||||||||||||
Non-Interest Bearing Demand Deposits | $ |
1,919,131 |
|
$ |
1,830,832 |
|
$ |
1,686,091 |
|
$ |
1,658,673 |
|
||||||
Interest Bearing Transaction Accounts |
|
261,887 |
|
|
257,726 |
|
|
258,950 |
|
|
228,585 |
|
||||||
Money Market and Savings Deposits |
|
1,371,834 |
|
|
1,311,603 |
|
|
1,191,591 |
|
|
1,124,329 |
|
||||||
Certificates of Deposit |
|
38,040 |
|
|
34,543 |
|
|
35,778 |
|
|
36,981 |
|
||||||
Total Deposits |
|
3,590,892 |
|
|
3,434,704 |
|
|
3,172,410 |
|
|
3,048,568 |
|
||||||
Federal Home Loan Bank Advances / Other Borrowings |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
||||||
Other Liabilities |
|
38,436 |
|
|
35,031 |
|
|
34,014 |
|
|
36,822 |
|
||||||
Total Liabilities | $ |
3,629,328 |
|
$ |
3,469,735 |
|
$ |
3,206,424 |
|
$ |
3,085,390 |
|
||||||
Shareholders' Equity: | ||||||||||||||||||
Common Stock | $ |
201,625 |
|
$ |
200,904 |
|
$ |
166,263 |
|
$ |
165,789 |
|
||||||
Retained Earnings |
|
71,858 |
|
|
60,337 |
|
|
75,557 |
|
|
66,233 |
|
||||||
Accumulated Other Comprehensive Income / (Loss) |
|
41 |
|
|
1,353 |
|
|
6,018 |
|
|
3,967 |
|
||||||
Total Shareholders' Equity | $ |
273,524 |
|
$ |
262,594 |
|
$ |
247,838 |
|
$ |
235,989 |
|
||||||
Total Liabilities and Shareholders' Equity | $ |
3,902,852 |
|
$ |
3,732,329 |
|
$ |
3,454,262 |
|
$ |
3,321,379 |
|
||||||
Standby Letters of Credit | $ |
33,935 |
|
$ |
33,184 |
|
$ |
33,469 |
|
$ |
35,131 |
|
||||||
Per Share Information: | ||||||||||||||||||
Common Shares Outstanding |
|
8,817,409 |
|
|
8,799,072 |
|
|
8,736,605 |
|
|
8,719,516 |
|
||||||
Book Value Per Share | $ |
31.02 |
|
$ |
29.84 |
|
$ |
28.37 |
|
$ |
27.06 |
|
||||||
Tangible Book Value Per Share | $ |
31.02 |
|
$ |
29.84 |
|
$ |
28.37 |
|
$ |
27.06 |
|
* | All per share amounts and number of shares outstanding have been retroactively applied for the 10% stock dividend paid in July 2021 |
American Business Bank | ||||||||||||||||
Figures in $000, except share and per share amounts | ||||||||||||||||
INCOME STATEMENTS (unaudited) | ||||||||||||||||
For the three months ended: | ||||||||||||||||
September | June | September | ||||||||||||||
|
2021 |
|
2021 |
|
2020 |
|
||||||||||
Interest Income: | ||||||||||||||||
Interest and Fees on Loans | $ |
22,437 |
$ |
22,861 |
$ |
19,793 |
|
|||||||||
Interest on Investment Securities |
|
5,711 |
|
4,626 |
|
4,048 |
|
|||||||||
Interest on Interest Earning Deposits in Other Financial Institutions |
|
162 |
|
99 |
|
71 |
|
|||||||||
Total Interest Income |
|
28,310 |
|
27,586 |
|
23,912 |
|
|||||||||
Interest Expense: | ||||||||||||||||
Interest on Interest Bearing Transaction Accounts |
|
38 |
|
40 |
|
41 |
|
|||||||||
Interest on Money Market and Savings Deposits |
|
403 |
|
426 |
|
499 |
|
|||||||||
Interest on Certificates of Deposits |
|
11 |
|
12 |
|
21 |
|
|||||||||
Interest on Federal Home Loan Bank Advances and Other Borrowings |
|
- |
|
- |
|
- |
|
|||||||||
Total Interest Expense |
|
452 |
|
478 |
|
561 |
|
|||||||||
Net Interest Income |
|
27,858 |
|
27,108 |
|
23,351 |
|
|||||||||
Provision for Loan Losses |
|
468 |
|
- |
|
450 |
|
|||||||||
Net Interest Income after Provision for Loan Losses |
|
27,390 |
|
27,108 |
|
22,901 |
|
|||||||||
Non-Interest Income: | ||||||||||||||||
Deposit Fees |
|
895 |
|
763 |
|
677 |
|
|||||||||
International Fees |
|
330 |
|
260 |
|
237 |
|
|||||||||
Gain (Loss) on Sale of Investment Securities, Net |
|
- |
|
- |
|
(32 |
) |
|||||||||
Gain on Sale of SBA Loans, Net |
|
- |
|
- |
|
- |
|
|||||||||
Bank/Corporate Owned Life Insurance Income (Expense) |
|
218 |
|
255 |
|
361 |
|
|||||||||
Other |
|
248 |
|
192 |
|
191 |
|
|||||||||
Total Non-Interest Income |
|
1,691 |
|
1,470 |
|
1,434 |
|
|||||||||
Non-Interest Expense: | ||||||||||||||||
Salaries and Employee Benefits |
|
9,515 |
|
10,231 |
|
9,494 |
|
|||||||||
Occupancy and Equipment |
|
1,135 |
|
1,151 |
|
966 |
|
|||||||||
Professional Services |
|
1,318 |
|
1,560 |
|
1,663 |
|
|||||||||
Promotion Expenses |
|
415 |
|
297 |
|
197 |
|
|||||||||
Other |
|
983 |
|
3,226 |
|
1,317 |
|
|||||||||
Total Non-Interest Expense |
|
13,366 |
|
16,465 |
|
13,637 |
|
|||||||||
Earnings before income taxes |
|
15,715 |
|
12,113 |
|
10,698 |
|
|||||||||
Income Tax Expense |
|
4,190 |
|
3,054 |
|
2,824 |
|
|||||||||
NET INCOME | $ |
11,525 |
$ |
9,059 |
$ |
7,874 |
|
|||||||||
Add back: | ||||||||||||||||
After-Tax Gain (Loss) on Sale of Investment Securities, Net | $ |
- |
$ |
- |
$ |
23 |
|
|||||||||
Core Net Income | $ |
11,525 |
$ |
9,059 |
$ |
7,897 |
|
|||||||||
Per Share Information: | ||||||||||||||||
Earnings Per Share - Basic | $ |
1.31 |
$ |
1.01 |
$ |
0.89 |
|
|||||||||
Earnings Per Share - Diluted | $ |
1.29 |
$ |
1.00 |
$ |
0.88 |
|
|||||||||
Core Earnings Per Share - Diluted | $ |
1.29 |
$ |
1.00 |
$ |
0.89 |
|
|||||||||
Weighted Average Shares - Basic |
|
8,790,001 |
|
8,961,797 |
|
8,877,658 |
|
|||||||||
Weighted Average Shares - Diluted |
|
8,920,789 |
|
9,095,569 |
|
8,920,436 |
|
* | All per share amounts and number of shares outstanding have been retroactively applied for the 10% stock dividend paid in July 2021 |
American Business Bank | ||||||||||||
Figures in $000, except share and per share amounts | ||||||||||||
INCOME STATEMENTS (unaudited) | ||||||||||||
For the nine months ended: | ||||||||||||
September | September | |||||||||||
|
2021 |
|
|
2020 |
|
|||||||
Interest Income: | ||||||||||||
Interest and Fees on Loans | $ |
66,071 |
|
$ |
56,257 |
|
||||||
Interest on Investment Securities |
|
14,459 |
|
|
11,045 |
|
||||||
Interest on Interest Earning Deposits in Other Financial Institutions |
|
327 |
|
|
217 |
|
||||||
Total Interest Income |
|
80,857 |
|
|
67,519 |
|
||||||
Interest Expense: | ||||||||||||
Interest on Interest Bearing Transaction Accounts |
|
119 |
|
|
182 |
|
||||||
Interest on Money Market and Savings Deposits |
|
1,243 |
|
|
2,004 |
|
||||||
Interest on Certificates of Deposits |
|
36 |
|
|
90 |
|
||||||
Interest on Federal Home Loan Bank Advances and Other Borrowings |
|
- |
|
|
131 |
|
||||||
Total Interest Expense |
|
1,398 |
|
|
2,407 |
|
||||||
Net Interest Income |
|
79,459 |
|
|
65,112 |
|
||||||
Provision for Loan Losses |
|
468 |
|
|
2,564 |
|
||||||
Net Interest Income after Provision for Loan Losses |
|
78,991 |
|
|
62,548 |
|
||||||
Non-Interest Income: | ||||||||||||
Deposit Fees |
|
2,402 |
|
|
1,932 |
|
||||||
International Fees |
|
853 |
|
|
763 |
|
||||||
Gain (Loss) on Sale of Investment Securities, Net |
|
(15 |
) |
|
(168 |
) |
||||||
Gain on Sale of SBA Loans, Net |
|
- |
|
|
19 |
|
||||||
Bank/Corporate Owned Life Insurance Income (Expense) |
|
805 |
|
|
564 |
|
||||||
Other |
|
642 |
|
|
532 |
|
||||||
Total Non-Interest Income |
|
4,687 |
|
|
3,642 |
|
||||||
Non-Interest Expense: | ||||||||||||
Salaries and Employee Benefits |
|
29,408 |
|
|
27,097 |
|
||||||
Occupancy and Equipment |
|
3,432 |
|
|
2,839 |
|
||||||
Professional Services |
|
4,581 |
|
|
4,771 |
|
||||||
Promotion Expenses |
|
934 |
|
|
830 |
|
||||||
Other |
|
5,409 |
|
|
4,071 |
|
||||||
Total Non-Interest Expense |
|
43,764 |
|
|
39,608 |
|
||||||
Earnings before income taxes |
|
39,914 |
|
|
26,582 |
|
||||||
Income Tax Expense |
|
10,414 |
|
|
7,134 |
|
||||||
NET INCOME | $ |
29,500 |
|
$ |
19,448 |
|
||||||
Add back: | ||||||||||||
After-Tax Gain (Loss) on Sale of Investment Securities, Net | $ |
11 |
|
$ |
123 |
|
||||||
Core Net Income | $ |
29,511 |
|
$ |
19,571 |
|
||||||
Per Share Information: | ||||||||||||
Earnings Per Share - Basic | $ |
3.32 |
|
$ |
2.20 |
|
||||||
Earnings Per Share - Diluted | $ |
3.27 |
|
$ |
2.18 |
|
||||||
Core Earnings Per Share - Diluted | $ |
3.27 |
|
$ |
2.19 |
|
||||||
Weighted Average Shares - Basic |
|
8,891,246 |
|
|
8,856,091 |
|
||||||
Weighted Average Shares - Diluted |
|
9,016,495 |
|
|
8,920,705 |
|
* | All per share amounts and number of shares outstanding have been retroactively applied for the 10% stock dividend paid in July 2021 |
American Business Bank | |||||||||||||||||||
Figures in $000 | |||||||||||||||||||
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited) | |||||||||||||||||||
For the three months ended: | |||||||||||||||||||
September 2021 | June 2021 | ||||||||||||||||||
Average | Interest | Average | Average | Interest | Average | ||||||||||||||
Balance | Inc/Exp | Yield/Rate | Balance | Inc/Exp | Yield/Rate | ||||||||||||||
Interest Earning Assets: | |||||||||||||||||||
Interest Earning Deposits in Other Financial Institutions | $ |
404,686 |
$ |
162 |
0.16 |
% |
$ |
329,324 |
$ |
99 |
0.12 |
% |
|||||||
Investment Securities: | |||||||||||||||||||
US Agencies |
|
205,251 |
|
341 |
0.66 |
% |
|
216,143 |
|
383 |
0.71 |
% |
|||||||
Mortgage Backed Securities |
|
646,607 |
|
2,514 |
1.56 |
% |
|
466,148 |
|
1,565 |
1.34 |
% |
|||||||
State and Municipals |
|
481,594 |
|
2,561 |
2.13 |
% |
|
435,608 |
|
2,394 |
2.20 |
% |
|||||||
US Treasuries |
|
- |
|
- |
0.00 |
% |
|
- |
|
- |
0.00 |
% |
|||||||
Corporate Bonds |
|
11,395 |
|
118 |
4.15 |
% |
|
10,085 |
|
82 |
3.25 |
% |
|||||||
Securities Available-for-Sale and Held-to-Maturity |
|
1,344,847 |
|
5,534 |
1.65 |
% |
|
1,127,984 |
|
4,424 |
1.57 |
% |
|||||||
Federal Home Loan Bank Stock |
|
11,779 |
|
177 |
6.01 |
% |
|
11,628 |
|
202 |
6.95 |
% |
|||||||
Total Investment Securities |
|
1,356,626 |
|
5,711 |
1.68 |
% |
|
1,139,612 |
|
4,626 |
1.62 |
% |
|||||||
Loans Receivable: | |||||||||||||||||||
Commercial Real Estate |
|
1,219,958 |
|
12,664 |
4.12 |
% |
|
1,163,231 |
|
11,944 |
4.12 |
% |
|||||||
Commercial and Industrial |
|
379,774 |
|
3,979 |
4.16 |
% |
|
340,067 |
|
3,921 |
4.62 |
% |
|||||||
SBA Payroll Protection Program |
|
287,736 |
|
4,700 |
6.48 |
% |
|
555,338 |
|
6,069 |
4.38 |
% |
|||||||
Residential Real Estate |
|
109,682 |
|
1,034 |
3.74 |
% |
|
93,126 |
|
889 |
3.83 |
% |
|||||||
Installment and Other |
|
5,063 |
|
60 |
4.67 |
% |
|
5,613 |
|
38 |
2.75 |
% |
|||||||
Total Loans Receivable |
|
2,002,213 |
|
22,437 |
4.45 |
% |
|
2,157,375 |
|
22,861 |
4.25 |
% |
|||||||
Total Interest Earning Assets | $ |
3,763,525 |
$ |
28,310 |
2.94 |
% |
$ |
3,626,311 |
$ |
27,586 |
3.01 |
% |
|||||||
Liabilities: | |||||||||||||||||||
Non-Interest Bearing Demand Deposits |
|
1,956,996 |
|
- |
0.00 |
% |
|
1,871,930 |
|
- |
0.00 |
% |
|||||||
Interest Bearing Transaction Accounts |
|
261,017 |
|
38 |
0.06 |
% |
|
267,490 |
|
40 |
0.06 |
% |
|||||||
Money Market and Savings Deposits |
|
1,323,828 |
|
403 |
0.12 |
% |
|
1,278,436 |
|
426 |
0.13 |
% |
|||||||
Certificates of Deposit |
|
36,425 |
|
11 |
0.12 |
% |
|
34,446 |
|
12 |
0.14 |
% |
|||||||
Total Deposits |
|
3,578,266 |
|
452 |
0.05 |
% |
|
3,452,302 |
|
478 |
0.06 |
% |
|||||||
Federal Home Loan Bank Advances / Other Borrowings |
|
- |
|
- |
0.00 |
% |
|
7 |
|
- |
0.37 |
% |
|||||||
Total Interest Bearing Deposits and Borrowings |
|
1,621,270 |
|
452 |
0.11 |
% |
|
1,580,379 |
|
478 |
0.12 |
% |
|||||||
Total Deposits and Borrowings | $ |
3,578,266 |
$ |
452 |
0.05 |
% |
$ |
3,452,309 |
$ |
478 |
0.06 |
% |
|||||||
Net Interest Income | $ |
27,858 |
$ |
27,108 |
|||||||||||||||
Net Interest Rate Spread | 2.89 |
% |
2.95 |
% |
|||||||||||||||
Net Interest Margin | 2.94 |
% |
3.00 |
% |
|||||||||||||||
Net Interest Margin, excluding SBA PPP | 2.64 |
% |
2.75 |
% |
American Business Bank | ||||||||||||||||||||||
Figures in $000 | ||||||||||||||||||||||
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited) | ||||||||||||||||||||||
For the three months ended: | ||||||||||||||||||||||
September 2021 | September 2020 | |||||||||||||||||||||
Average | Interest | Average | Average | Interest | Average | |||||||||||||||||
Balance | Inc/Exp | Yield/Rate | Balance | Inc/Exp | Yield/Rate | |||||||||||||||||
Interest Earning Assets: | ||||||||||||||||||||||
Interest Earning Deposits in Other Financial Institutions | $ |
404,686 |
$ |
162 |
0.16 |
% |
$ |
191,948 |
$ |
71 |
0.15 |
% |
||||||||||
Investment Securities: | ||||||||||||||||||||||
US Agencies |
|
205,251 |
|
341 |
0.66 |
% |
|
237,419 |
|
429 |
0.72 |
% |
||||||||||
Mortgage Backed Securities |
|
646,607 |
|
2,514 |
1.56 |
% |
|
325,904 |
|
1,541 |
1.89 |
% |
||||||||||
State and Municipals |
|
481,594 |
|
2,561 |
2.13 |
% |
|
271,133 |
|
1,700 |
2.51 |
% |
||||||||||
US Treasuries |
|
- |
|
- |
0.00 |
% |
|
10,011 |
|
37 |
1.46 |
% |
||||||||||
Corporate Bonds |
|
11,395 |
|
118 |
4.15 |
% |
|
16,479 |
|
126 |
3.07 |
% |
||||||||||
Securities Available-for-Sale and Held-to-Maturity |
|
1,344,847 |
|
5,534 |
1.65 |
% |
|
860,946 |
|
3,833 |
1.78 |
% |
||||||||||
Federal Home Loan Bank Stock |
|
11,779 |
|
177 |
6.01 |
% |
|
10,864 |
|
215 |
7.90 |
% |
||||||||||
Total Investment Securities |
|
1,356,626 |
|
5,711 |
1.68 |
% |
|
871,810 |
|
4,048 |
1.86 |
% |
||||||||||
Loans Receivable: | ||||||||||||||||||||||
Commercial Real Estate |
|
1,219,958 |
|
12,664 |
4.12 |
% |
|
1,026,594 |
|
11,179 |
4.33 |
% |
||||||||||
Commercial and Industrial |
|
379,774 |
|
3,979 |
4.16 |
% |
|
364,750 |
|
3,987 |
4.35 |
% |
||||||||||
SBA Payroll Protection Program |
|
287,736 |
|
4,700 |
6.48 |
% |
|
683,495 |
|
3,837 |
2.23 |
% |
||||||||||
Residential Real Estate |
|
109,682 |
|
1,034 |
3.74 |
% |
|
73,291 |
|
734 |
3.98 |
% |
||||||||||
Installment and Other |
|
5,063 |
|
60 |
4.67 |
% |
|
4,817 |
|
56 |
4.65 |
% |
||||||||||
Total Loans Receivable |
|
2,002,213 |
|
22,437 |
4.45 |
% |
|
2,152,947 |
|
19,793 |
3.66 |
% |
||||||||||
Total Interest Earning Assets | $ |
3,763,525 |
$ |
28,310 |
2.94 |
% |
$ |
3,216,705 |
$ |
23,912 |
2.91 |
% |
||||||||||
Liabilities: | ||||||||||||||||||||||
Non-Interest Bearing Demand Deposits |
|
1,956,996 |
|
- |
0.00 |
% |
|
1,675,885 |
|
- |
0.00 |
% |
||||||||||
Interest Bearing Transaction Accounts |
|
261,017 |
|
38 |
0.06 |
% |
|
215,041 |
|
41 |
0.08 |
% |
||||||||||
Money Market and Savings Deposits |
|
1,323,828 |
|
403 |
0.12 |
% |
|
1,132,664 |
|
499 |
0.18 |
% |
||||||||||
Certificates of Deposit |
|
36,425 |
|
11 |
0.12 |
% |
|
36,848 |
|
21 |
0.23 |
% |
||||||||||
Total Deposits |
|
3,578,266 |
|
452 |
0.05 |
% |
|
3,060,438 |
|
561 |
0.07 |
% |
||||||||||
Federal Home Loan Bank Advances / Other Borrowings |
|
- |
|
- |
0.00 |
% |
|
- |
|
- |
0.00 |
% |
||||||||||
Total Interest Bearing Deposits and Borrowings |
|
1,621,270 |
|
452 |
0.11 |
% |
|
1,384,553 |
|
561 |
0.16 |
% |
||||||||||
Total Deposits and Borrowings | $ |
3,578,266 |
$ |
452 |
0.05 |
% |
$ |
3,060,438 |
$ |
561 |
0.07 |
% |
||||||||||
Net Interest Income | $ |
27,858 |
$ |
23,351 |
||||||||||||||||||
Net Interest Rate Spread | 2.89 |
% |
2.84 |
% |
||||||||||||||||||
Net Interest Margin | 2.94 |
% |
2.89 |
% |
||||||||||||||||||
Net Interest Margin, excluding SBA PPP | 2.64 |
% |
3.06 |
% |
American Business Bank | |||||||||||||||||||||||
Figures in $000 | |||||||||||||||||||||||
YEAR-TO-DATE AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited) | |||||||||||||||||||||||
For the nine months ended: | |||||||||||||||||||||||
September 2021 | September 2020 | ||||||||||||||||||||||
Average | Interest | Average | Average | Interest | Average | ||||||||||||||||||
Balance | Inc/Exp | Yield/Rate | Balance | Inc/Exp | Yield/Rate | ||||||||||||||||||
Interest Earning Assets: | |||||||||||||||||||||||
Interest Earning Deposits in Other Financial Institutions | $ |
317,484 |
$ |
327 |
0.14 |
% |
$ |
161,520 |
$ |
217 |
0.18 |
% |
|||||||||||
Investment Securities: | |||||||||||||||||||||||
US Agencies |
|
215,440 |
|
1,131 |
0.70 |
% |
|
258,359 |
|
1,376 |
0.71 |
% |
|||||||||||
Mortgage Backed Securities |
|
504,787 |
|
5,308 |
1.40 |
% |
|
294,904 |
|
4,718 |
2.13 |
% |
|||||||||||
State and Municipals |
|
444,236 |
|
7,223 |
2.17 |
% |
|
203,326 |
|
4,018 |
2.63 |
% |
|||||||||||
US Treasuries |
|
- |
|
- |
0.00 |
% |
|
10,018 |
|
110 |
1.47 |
% |
|||||||||||
Corporate Bonds |
|
10,588 |
|
282 |
3.56 |
% |
|
18,770 |
|
423 |
3.00 |
% |
|||||||||||
Securities Available-for-Sale and Held-to-Maturity |
|
1,175,051 |
|
13,944 |
1.58 |
% |
|
785,377 |
|
10,645 |
1.81 |
% |
|||||||||||
Federal Home Loan Bank Stock |
|
11,427 |
|
515 |
6.01 |
% |
|
10,658 |
|
400 |
5.01 |
% |
|||||||||||
Total Investment Securities |
|
1,186,478 |
|
14,459 |
1.62 |
% |
|
796,035 |
|
11,045 |
1.85 |
% |
|||||||||||
Loans Receivable: | |||||||||||||||||||||||
Commercial Real Estate |
|
1,163,444 |
|
36,069 |
4.14 |
% |
|
1,011,829 |
|
33,553 |
4.43 |
% |
|||||||||||
Commercial and Industrial |
|
350,385 |
|
11,361 |
4.34 |
% |
|
400,905 |
|
13,391 |
4.46 |
% |
|||||||||||
SBA Payroll Protection Program |
|
483,059 |
|
15,810 |
4.38 |
% |
|
408,683 |
|
6,832 |
2.23 |
% |
|||||||||||
Residential Real Estate |
|
93,730 |
|
2,682 |
3.83 |
% |
|
73,525 |
|
2,325 |
4.22 |
% |
|||||||||||
Installment and Other |
|
5,211 |
|
149 |
3.82 |
% |
|
5,166 |
|
156 |
4.04 |
% |
|||||||||||
Total Loans Receivable |
|
2,095,829 |
|
66,071 |
4.21 |
% |
|
1,900,108 |
|
56,257 |
3.95 |
% |
|||||||||||
Total Interest Earning Assets | $ |
3,599,791 |
$ |
80,857 |
2.96 |
% |
$ |
2,857,663 |
$ |
67,519 |
3.10 |
% |
|||||||||||
Liabilities: | |||||||||||||||||||||||
Non-Interest Bearing Demand Deposits |
|
1,854,013 |
|
- |
0.00 |
% |
|
1,469,001 |
|
- |
0.00 |
% |
|||||||||||
Interest Bearing Transaction Accounts |
|
261,329 |
|
119 |
0.06 |
% |
|
206,276 |
|
182 |
0.12 |
% |
|||||||||||
Money Market and Savings Deposits |
|
1,275,594 |
|
1,243 |
0.13 |
% |
|
989,554 |
|
2,004 |
0.27 |
% |
|||||||||||
Certificates of Deposit |
|
35,251 |
|
36 |
0.14 |
% |
|
36,298 |
|
90 |
0.33 |
% |
|||||||||||
Total Deposits |
|
3,426,187 |
|
1,398 |
0.05 |
% |
|
2,701,129 |
|
2,276 |
0.11 |
% |
|||||||||||
Federal Home Loan Bank Advances / Other Borrowings |
|
2 |
|
- |
0.37 |
% |
|
10,533 |
|
131 |
1.66 |
% |
|||||||||||
Total Interest Bearing Deposits and Borrowings |
|
1,572,176 |
|
1,398 |
0.12 |
% |
|
1,242,661 |
|
2,407 |
0.26 |
% |
|||||||||||
Total Deposits and Borrowings | $ |
3,426,189 |
$ |
1,398 |
0.05 |
% |
$ |
2,711,662 |
$ |
2,407 |
0.12 |
% |
|||||||||||
Net Interest Income | $ |
79,459 |
$ |
65,112 |
|||||||||||||||||||
Net Interest Rate Spread | 2.91 |
% |
2.98 |
% |
|||||||||||||||||||
Net Interest Margin | 2.95 |
% |
3.04 |
% |
|||||||||||||||||||
Net Interest Margin, excluding SBA PPP | 2.73 |
% |
3.18 |
% |
American Business Bank | ||||||||||||||||||||
Figures in $000 | ||||||||||||||||||||
SUPPLEMENTAL DATA (unaudited) | ||||||||||||||||||||
September | June | December | September | |||||||||||||||||
|
2021 |
|
|
2021 |
|
|
2020 |
|
|
2020 |
|
|||||||||
Performance Ratios: | ||||||||||||||||||||
Quarterly: | ||||||||||||||||||||
Return on Average Assets (ROAA) |
|
1.19 |
% |
|
0.97 |
% |
|
1.08 |
% |
|
0.95 |
% |
||||||||
Core Return on Average Assets (ROAA) |
|
1.19 |
% |
|
0.97 |
% |
|
1.08 |
% |
|
0.95 |
% |
||||||||
Return on Average Equity (ROAE) |
|
17.02 |
% |
|
14.21 |
% |
|
15.57 |
% |
|
13.53 |
% |
||||||||
Core Return on Average Equity (ROAE) |
|
17.02 |
% |
|
14.21 |
% |
|
15.57 |
% |
|
13.57 |
% |
||||||||
Efficiency Ratio |
|
45.23 |
% |
|
57.61 |
% |
|
53.70 |
% |
|
54.95 |
% |
||||||||
Year-to-Date | ||||||||||||||||||||
Return on Average Assets (ROAA) |
|
1.06 |
% |
|
0.99 |
% |
|
0.93 |
% |
|
0.87 |
% |
||||||||
Core Return on Average Assets (ROAA) |
|
1.06 |
% |
|
0.99 |
% |
|
0.93 |
% |
|
0.88 |
% |
||||||||
Return on Average Equity (ROAE) |
|
15.22 |
% |
|
14.26 |
% |
|
12.70 |
% |
|
11.67 |
% |
||||||||
Core Return on Average Equity (ROAE) |
|
15.23 |
% |
|
14.27 |
% |
|
12.76 |
% |
|
11.75 |
% |
||||||||
Efficiency Ratio |
|
52.00 |
% |
|
55.66 |
% |
|
56.40 |
% |
|
57.47 |
% |
||||||||
Core Efficiency Ratio |
|
52.00 |
% |
|
55.66 |
% |
|
56.40 |
% |
|
57.47 |
% |
||||||||
Capital Adequacy: | ||||||||||||||||||||
Total Risk Based Capital Ratio |
|
13.74 |
% |
|
14.25 |
% |
|
14.65 |
% |
|
14.54 |
% |
||||||||
Common Equity Tier 1 Capital Ratio |
|
12.59 |
% |
|
13.01 |
% |
|
13.40 |
% |
|
13.29 |
% |
||||||||
Tier 1 Risk Based Capital Ratio |
|
12.59 |
% |
|
13.01 |
% |
|
13.40 |
% |
|
13.29 |
% |
||||||||
Tier 1 Leverage Ratio |
|
7.04 |
% |
|
6.98 |
% |
|
6.98 |
% |
|
6.97 |
% |
||||||||
Tangible Common Equity / Tangible Assets |
|
7.01 |
% |
|
7.04 |
% |
|
7.17 |
% |
|
7.11 |
% |
||||||||
Asset Quality Overview | ||||||||||||||||||||
Non-Performing Loans | $ |
349 |
|
$ |
54 |
|
$ |
2,405 |
|
$ |
2,563 |
|
||||||||
Loans 90+ Days Past Due and Still Accruing |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
||||||||
Total Non-Performing Loans |
|
349 |
|
|
54 |
|
|
2,405 |
|
|
2,563 |
|
||||||||
Restructured Loans |
|
- |
|
|
214 |
|
|
218 |
|
|
221 |
|
||||||||
Other Real Estate Owned |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
||||||||
ALLL / Loans Receivable |
|
1.20 |
% |
|
1.14 |
% |
|
1.11 |
% |
|
1.05 |
% |
||||||||
Non-Performing Loans / Total Loans Receivable * |
|
0.02 |
% |
|
0.01 |
% |
|
0.13 |
% |
|
0.13 |
% |
||||||||
Non-Performing Loans / Total Loans Receivable *, excluding PPP ** |
|
0.02 |
% |
|
0.02 |
% |
|
0.17 |
% |
|
0.19 |
% |
||||||||
Non-Performing Assets / Total Assets * |
|
0.01 |
% |
|
0.01 |
% |
|
0.08 |
% |
|
0.08 |
% |
||||||||
Non-Performing Assets / Total Assets *, excluding PPP ** |
|
0.01 |
% |
|
0.01 |
% |
|
0.09 |
% |
|
0.11 |
% |
||||||||
Net Charge-Offs (Recoveries) quarterly | $ |
260 |
|
$ |
(395 |
) |
$ |
(21 |
) |
$ |
(60 |
) |
||||||||
Net Charge-Offs (Recoveries) year-to-date | $ |
(151 |
) |
$ |
(411 |
) |
$ |
457 |
|
$ |
478 |
|
||||||||
Net Charge-Offs (Recoveries) year-to-date / Average |
|
(0.01 |
%) |
|
(0.02 |
%) |
|
0.02 |
% |
|
0.03 |
% |
||||||||
Loans Receivable |
* | Includes non-accrual loans, accruing loans past due 90+ days and Troubled Debt Restructurings (TDRs). |
** | SBA Paycheck Protection Program (PPP) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211028005248/en/
Contacts
Karen Schoenbaum
EVP/CFO
(213) 430-4000
www.americanbb.bank